
Los Angeles, California 90011
Analysis of 1023 E 28th, Los Angeles, California 90011 is currently available with a list price of $1,849,000. The property maintains a Excellent Condition Rating (95/100), indicating excellent structural integrity and modern finishes throughout. This turnkey property requires minimal updates and is ready for immediate occupancy. Located in a high-demand neighborhood within the Los Angeles Unified School District, this asset is categorized as a low-risk, high-reward acquisition suitable for both Buy-and-Hold Investors and Owner-Occupants willing to undertake light renovation work.
Property is new construction or fully renovated.
The property features two brand-new buildings completed in 2026 with mint-condition modern kitchens, all-electric systems, solar panels, and MiniSplit HVAC. The original 1962 building has been significantly updated with a new roof and upgraded electrical panels, and the renovation program for the units is already underway with high-end finishes.
Two of the three buildings were completed in 2026, making them exempt from California rent control and allowing for unrestricted future rent growth and operational flexibility.
The asset boasts a strong 7.33% current cap rate with a clear path to a 9.57% market cap rate through the completion of the proven renovation program and implementation of ancillary income.
Newly constructed units feature solar panels, all-electric systems, and separately metered utilities, which significantly reduce owner expenses and long-term maintenance requirements.
Living area discrepancy between mls listing and other public or private record. mls listing living area = 5196, other record living area = 2825.
The rear 1962 building contains several 'classic' units that require additional capital expenditure for renovations to achieve the projected market rents.
The property is served by several schools with low performance ratings (2/10 and 3/10), which may affect the long-term appeal for certain family-oriented tenant profiles.
1023 E. 28th Street is a seven-unit asset consisting of three buildings with (1) 3BD/1BA, (4) 2BD/1BA, and (2) 1BD/1BA units. This asset presents a strong opportunity to acquire a high-yield, partially repositioned property with substantial remaining rental upside. The property combines newly constructed, non-rent- controlled units with an existing value-add component, creating a compelling blend of stable in-place cash flow, operational efficiency, and future NOI growth potential. The property includes two newly constructed buildings completed in 2026 and exempt from California rent control, offering investors long-term operational flexibility and unrestricted future rent growth potential. These buildings include a stand-alone 3BD/1BA unit with private front yard space and two 2BD/1BA units. The newly constructed buildings were intentionally designed for long-term operational efficiency and reduced maintenance costs, featuring solar panels servicing both buildings, separately metered utilities, individual water heaters, all-electric systems, and MiniSplit HVAC systems in every unit. The rear four-unit building consists of (2) 2BD/1BA units and (2) 1BD/1BA units and offers the primary value-add opportunity at the property. Ownership has already demonstrated the achievable rental upside by fully renovating one of the 1BD/1BA units with updated finishes, MiniSplit HVAC, and in-unit washer/dryer, allowing the unit to achieve near-market rents. The remaining classic units provide a clear path for a new owner to continue the renovation program and substantially increase income. Additional upside opportunities include implementing parking income for the 4 existing parking spaces, which are currently included in rent, as well as converting an existing storage room into an onsite laundry facility to create supplemental ancillary income. Recent capital improvements to the 1962 building include a new roof and upgraded main and sub electrical panels, helping reduce near- term capital expenditure requirements. Offered at a 7.18% current cap rate on existing income, the property has the potential to achieve a projected 9.37% market cap rate through the completion of the proven renovation program. The combination of non-rent-controlled new construction, demonstrated rental upside, and strong in-place cash flow positions, as an attractive opportunity for investors seeking both current yield and long-term appreciation potential in a rapidly improving submarket.
No exterior & parking available.
Grades K-5 • 0.3 mi
Grades K-5 • 0.3 mi
Grades K-5 • 0.5 mi
No sensitive facilities data found.
| Feature | Subject | Average Home |
|---|---|---|
| Beds | 0.0 | 0.0 |
| Baths | 0.0 | 1.0 |
| Square foot | 5,196 | 2,864 |
| Lot Size | 7,501 | 7,003 |
| Price | $1.85M | $1.58M |
| Price per sq ft | $356 | $319 |
| Built year | 1962 | 1929 |
| HOA | $0 | $907 |
| Days on market | 34 | 91 |
Jun 18, 2026
$1,849,000
Initial Listing
Aug 1, 2023
$678,000
Public Record
Feb 26, 2018
$735,000
Public Record
May 10, 2017
$630,000
Public Record
Jul 22, 2016
$550,000
Public Record