1204 Bellshire Dr, Nashville, TN 37207, Nashville, 37207 - 5 bed, 3 bath
Loading property details...
Nashville, TN 37207
This Income-Producing Duplex represents a High-Potential Investment Opportunity with a List Price of $410,000, aligning with its $409,264 Fair Market Value. Generating $3,600 in monthly rental income, the asset delivers a robust 10.5% gross annual yield for immediate cash flow. While maintaining a Fair Condition Rating, the property is situated on an expansive 1.1-acre lot, providing significant long-term land value in the Nashville market. Featuring a 5-bedroom, 3-bathroom configuration, this stabilized asset is ideal for Buy-and-Hold Investors or Portfolio Managers.
Comparables within 1 miles sold in recently
| Address | Sold Price | Beds | Baths | Sq Ft | $/Sqft | Distance |
|---|---|---|---|---|---|---|
★ 1204 Bellshire Dr Subject | $410,000* List Price | 5 | 3 | 1,800 | $227 | - |
A 1304 Cheshire Dr Sold | $448,000 | 4 | 2 | 2,036 | $220 | 0.6 mi |
B 1304 Cheshire Dr Sold | $448,000 | 4 | 2 | 2,042 | $219 | 0.6 mi |
C 3900 Bellshire Ct Sold | $385,000 List Price | 3 | 2 | 1,364 | 0.3 mi | |
D 3975 Lawing Dr Sold | $440,000 | 3 | 3 | 2,403 | $183 | 0.7 mi |
* Subject property listed price vs sold prices of comps.
Property is moderate renovation needed.
Built in 1959, this duplex is described as well-maintained and is currently generating steady rental income, indicating it is functional and habitable. However, the exterior shows signs of age typical for a 60+ year old structure, including weathered shutters and an older concrete block foundation. Without evidence of a recent full renovation, the property is classified as fair, suggesting that while systems are operational, the interior finishes, kitchen, and bathrooms are likely dated and may require minor updates to meet modern aesthetic standards.
The property has a large lot size, which is more than 4 times of its living area. lot size in square feet = 47916, living area = 1800.
With a total monthly income of $3,600 against a $410,000 list price, this property offers an impressive gross annual yield of over 10%, providing immediate and robust cash flow for investors.
Situated on a nearly 1.1-acre lot (47,916 sqft), the property provides significant outdoor space and potential for future value-add opportunities or expansion in the growing Nashville market.
The requirement that showings are only scheduled after an accepted offer creates a significant barrier for entry and may deter buyers who prefer a physical inspection before committing to a contract.
The assigned public schools have relatively low ratings (ranging from 2 to 4), which could impact long-term appreciation and the property's attractiveness to families with school-aged children.
Great investment opportunity! This duplex features two well-maintained units: • Unit A: 3 bedrooms, 2 bathrooms – currently rented for $2,000/month • Unit B: 2 bedrooms, 1 bathroom – currently rented for $1,600/month Total monthly rental income: $3,600 Both units are tenant-occupied. Please do not disturb the tenants. Showings will be scheduled only after an accepted offer. Excellent income-producing property with strong rental history. Perfect for investors looking for immediate cash flow.
No exterior & parking available.
Grades PK-4 • 0.6 mi
Grades 5-8 • 2.8 mi
Grades 9-12 • 1.5 mi
No sensitive facilities data found.
| Feature | Subject | Average Home | Neighborhood Ranking (50 Listings) |
|---|---|---|---|
| Beds | 5.0 | 3.0 | 96% |
| Baths | 3.0 | 2.0 | 67% |
| Square foot | 1,800 | 1,496 | 68% |
| Lot Size | 47,916 | 8,712 | 97% |
| Price | $410.0K | $377.4K | 62% |
| Price per sq ft | $228 | $238 | 45% |
| Built year | 1959 | 1970 | 38% |
| HOA | $0 | $0 | 50% |
| Days on market | 54 | 358 | 0% |
Feb 27, 2026
$410,000
Initial Listing