
San Francisco, CA 94122
An exceptional investment opportunity featuring two separate buildings on one lot, delivering strong income performance and a projected 10.19% cap rate. With multiple units, diversified revenue streams, and an A+ location, this property is ideal for investors seeking reliable cash flow or owner‑users looking to offset expenses with substantial rental income. Front Building - Laundromat + Studio Well‑established laundromat leased at $3,666/month Rear Studio generating $1,800/month Rear Building - Three Levels of Updated Living Space Top Floor: 2‑bedroom unit rented at $3,800/month Middle Floor: 3‑bedroom unit rented at $4,500/month Ground Floor: Newly built entertainment room, office, and laundry room with a projected rent of $4,300/month Total gross rental income: approximately $18,066 per month. The rear building features a remodeled kitchen and updated bathrooms, offering modern comfort and appeal for tenants and potential owner‑occupants. Located just half a block from Judah Street Muni transportation and within walking distance to Golden Gate Park and Ocean Beach, the property provides unmatched convenience, lifestyle amenities, and long‑term value. A perfect opportunity for investors seeking strong cash flow or owner‑users looking to significantly offset housing costs with robust rental income.
Property is new construction or fully renovated.
Despite the 1900 build date, the property has undergone significant recent renovations. The rear building features a remodeled kitchen and updated bathrooms, and the ground floor is newly built. High-end modern systems are visible, including dual Navien tankless water heaters and updated HVAC ducting, placing the renovation within the <5-year 'Excellent' window.
Elementary School: Ulloa Elementary School (9/10). Middle School: Lilienthal (Claire) Elementary School (9/10). High School: Lowell High School (10/10).
The property boasts a projected 10.19% cap rate with a gross monthly income of approximately $18,066, offering a rare high-yield opportunity in the San Francisco market.
Situated just half a block from the Judah Street Muni line and within walking distance to Ocean Beach and Golden Gate Park, the location ensures high tenant demand and excellent connectivity.
Built in 1900, the property may require more frequent maintenance and capital expenditures for aging structural or mechanical systems compared to modern developments.
The inclusion of a laundromat introduces commercial leasing risks and specialized utility management that may be more intensive than standard residential property oversight.
No exterior & parking available.
Grades K-5 • 0.3 mi
Grades K-5 • 0.7 mi
Grades K-5 • 1.1 mi
No sensitive facilities data found.
| Feature | Subject | Average Home |
|---|---|---|
| Beds | 6.0 | 4.6 |
| Baths | 5.0 | 4.0 |
| Square foot | - | 3,221.149 |
| Lot Size | 4,500 | 2,766.255 |
| Price | $1.78M | $2.13M |
| Price per sq ft | $0 | $697 |
| Built year | 1900 | 1925 |
| HOA | $0 | $0 |
| Days on market | 16 | 53 |
Oct 8, 2026
$1,780,000
Initial Listing
Dec 7, 2018
$583,000
Public Record
Oct 3, 2018
$1,150,000
Public Record