
Stockton, CA 95204
This property represents a High-Potential Investment Opportunity, listed at $599,000—positioned above the $483,527 Fair Market Value. While the list price exceeds the current valuation, the asset offers a clear path to forced appreciation through a $100,000 value-add plan. Featuring a Condition Rating of 3, the property currently generates $3,860 in monthly income, with potential to reach $7,060 via an attic studio and ADU conversion. This is an ideal acquisition for Buy-and-Hold Investors or Value-Add Developers seeking immediate cash flow and long-term equity growth.
Comparables within 1 miles sold in recently
| Address | Sold Price | Beds | Baths | Sq Ft | $/Sqft | Distance |
|---|---|---|---|---|---|---|
★ 1851 Lomita Ave Subject 3 bd · 2 ba · 1,330 sqft · $364 | $599,000* List Price | 3 | 2 | 1,330 | $364 | - |
A 21 W Arcade Street Sold 3 bd · 2 ba · 1,292 sqft · $329 · 0.6 mi | $425,000 | 3 | 2 | 1,292 | $329 | 0.6 mi |
B 430 Bedford Road Sold 3 bd · 1 ba · 1,359 sqft · $331 · 0.2 mi | $450,000 | 3 | 1 | 1,359 | $331 | 0.2 mi |
C 460 N Tuxedo Sold 2 bd · 1 ba · 1,077 sqft · $395 · 0.2 mi | $425,000 | 2 | 1 | 1,077 | $395 | 0.2 mi |
D 430 Bedford Road Active 3 bd · 1 ba · 1,359 sqft · $338 · 0.2 mi | $459,950 List Price | 3 | 1 | 1,359 | $338 | 0.2 mi |
* Subject property listed price vs sold prices of comps.
Property is move-in ready.
Built in 1929 but features a turnkey interior with a renovated kitchen including modern white cabinetry, stone countertops, and stainless appliances. The property is well-maintained and move-in ready with updated flooring, though some systems like wall heaters appear older.
The property generates a robust $3,860 monthly gross income from two established units, offering immediate cash flow and a turnkey investment for the buyer.
With preliminary permitting groundwork and plans for an attic studio and ADU conversion already in place, there is a clear path to increase projected monthly income to $7,060.
The primary 2-bedroom home features a modern updated kitchen and is in turnkey condition, minimizing immediate capital expenditure on the existing living spaces.
Bedroom count discrepancy between mls listing and other public or private record. mls listing bedroom count = 3, other record bedroom count = 2.
The property is served by schools with low ratings (2-4/10), which may limit the appeal for long-term family tenants and impact future resale value.
Achieving the full income potential requires an additional $100,000 investment and a 6-9 month construction timeline, which is subject to market fluctuations and permitting approvals.
Rare turnkey value-add investment opportunity in Stockton! 1851 Lomita is already producing $3,860/month in gross rental income from two established income streams, while offering a clearly defined path to significantly increase future revenue. The property currently includes a 2-bedroom/1-bath main residence with an updated kitchen, rented at $2,300/month, plus a full-size furnished rear studio with private kitchen, bathroom and dedicated entrance, rented at $1,560/month. The real upside is in the expansion potential. Current plans contemplate an attic micro-studio projected at approximately $1,450/month and conversion of the detached garage into a 1-bedroom ADU with private outdoor space, projected at approximately $1,750/month. If completed as envisioned, projected gross rental income could reach approximately $7,060/month or $84,720 annually. Unlike properties marketed simply as having ADU potential,'' much of the preliminary groundwork has already been done. The permitting pathway has been explored, contractors are lined up, and project management is available to help coordinate permitting and construction for the buyer. Estimated additional buildout investment is approximately $100,000 with an anticipated 6-9 month timeline. Offered at $599,000, the projected total basis after planned improvements is approximately $699,000creating a compelling combination of immediate income and future upside. Future rents, construction costs, timelines and projected income are estimates only and are not guaranteed. Buyer to independently verify permits, approvals, plans, allowable uses, rental income, utilities, construction costs and operating expenses.
No exterior & parking available.
Grades K-8 • 0.2 mi
Grades K-8 • 0.8 mi
Grades K-8 • 1.0 mi
No sensitive facilities data found.
| Feature | Subject | Average Home |
|---|---|---|
| Beds | 3.0 | 3.0 |
| Baths | 2.0 | 2.0 |
| Square foot | 1,330 | 1,580.795 |
| Lot Size | 5,001 | 6,358.036 |
| Price | $599.0K | $449.6K |
| Price per sq ft | $450 | $283 |
| Built year | 1929 | 1978 |
| HOA | $0 | $274 |
| Days on market | 17 | 58 |
Oct 7, 2026
$599,000
Initial Listing
Sep 3, 2021
$380,000
Public Record