
San Diego, California 92101
This unit at the Hard Rock Hotel represents a High-Potential Investment Opportunity, listed at a List Price of $199,888. While currently priced slightly above the $191,001 Fair Market Value, the property offers a robust 6.4-7.6% CAP rate and a truly passive income stream. Featuring a Good Condition Rating and iconic Gaslamp Quarter views, this turnkey asset is managed by the hotel, requiring zero owner intervention. It is an ideal acquisition for Buy-and-Hold Investors or Passive Income Seekers prioritizing cashflow over primary residency.
Comparables within 1 miles sold in recently
| Address | Sold Price | Beds | Baths | Sq Ft | $/Sqft | Distance |
|---|---|---|---|---|---|---|
★ 207 5th Ave 332 Subject 0 bd · 1 ba · 311 sqft · $614 | $199,888* List Price | 0 | 1 | 311 | $614 | - |
A 207 5th Ave 943 Sold 1 bd · 1 ba · 431 sqft · $534 · 0.0 mi | $230,000 | 1 | 1 | 431 | $534 | 0.0 mi |
B 207 5th Avenue 1028 Sold 1 bd · 1 ba · 340 sqft · $572 | $194,500 | 1 | 1 | 340 | $572 | - |
C 207 5th Avenue 444 Sold 1 bd · 1 ba · 431 sqft · $499 | $215,000 | 1 | 1 | 431 | $499 | - |
D 207 5th 950 Sold 1 bd · 1 ba · 431 sqft · $505 | $217,500 | 1 | 1 | 431 | $505 | - |
E 207 5th Ave. 507 Active 0 bd · 1 ba · 311 sqft · $820 · 0.0 mi | $255,000 List Price | 0 | 1 | 311 | $820 | 0.0 mi |
* Subject property listed price vs sold prices of comps.
Property is move-in ready.
Built in 2008, the property is 16 years old, placing it within the 10-20 year 'Good' category. As a luxury hotel-condo in the Hard Rock Hotel, the unit and its systems appear well-maintained and functional. The interior features modern, fully furnished finishes that are move-in ready, consistent with high-end hospitality standards.
The unit generates a robust 6.4-7.6% CAP rate with gross annual earnings up to $32k, offering a truly hands-off investment managed by the hotel.
Situated in the heart of San Diego's premier entertainment district, the property benefits from high demand due to its proximity to world-class dining, nightlife, and the convention center.
The property comes fully furnished with luxury hotel amenities and allows for 28 days of personal use annually, blending investment potential with vacation benefits.
Usage is strictly limited to 28 days per year, which prevents the property from being used as a primary residence or a traditional long-term second home.
The $713 monthly association fee is exceptionally high for a 311-square-foot space, and historical data shows a significant downward trend in the property's market value over time.
Schedule your viewing today! High income producing unit #332. 1099 grosses $29-32k/year returning 6.4-7.6% CAP not including appreciation. This beats most other investments and is truly passive. Perfect 1031 for cashflow. Owner has not had to respond to a single email in years. Much more passive than Airbnb. Opportunity & Luxury in the heart of the iconic Gaslamp Quarter! Enjoy ownership at the esteemed Hard Rock Hotel, situated in one of the most dynamic and entertaining destinations in the world! With up to 28 days of personal use annually, enjoy breathtaking city and harbor views from this fully furnished one-bedroom sanctuary. Beyond its lifestyle appeal, this property offers prime amenities and a strategic location, making it an attractive investment for rental. Own a piece of the Hard Rock! Don't miss out on this opportunity to elevate your lifestyle and secure a smart investment.
No exterior & parking available.
Grades K-8 • 0.8 mi
Grades 6-8 • 1.7 mi
No sensitive facilities data found.
| Feature | Subject | Average Home |
|---|---|---|
| Beds | 0.0 | 2.0 |
| Baths | 1.0 | 2.0 |
| Square foot | 311 | 1,018.142 |
| Lot Size | - | 75,257.211 |
| Price | $199.9K | $598.4K |
| Price per sq ft | $643 | $607 |
| Built year | 2008 | 1986 |
| HOA | $713.0 | $536 |
| Days on market | 12 | 58 |
Oct 13, 2026
$199,888
Initial Listing
Apr 3, 2017
$258,000
Public Record
Nov 8, 2007
$356,000
Public Record