
Santa Ana, California 92707
This Dual-Unit Residential Asset represents a Strong Value Opportunity, listed at $1,450,000—positioned above the $1,355,639 Fair Market Value. While priced at a premium, the property offers immediate cash flow of $72,000 annually, supported by a 2022-built 3-bedroom ADU and a professionally remodeled main bungalow. With an Excellent Condition Rating, this turnkey property provides stability through long-term tenancy and versatile living arrangements. It is an ideal acquisition for Buy-and-Hold Investors or Owner-Occupants seeking to offset mortgage costs through rental income.
Comparables within 1 miles sold in recently
| Address | Sold Price | Beds | Baths | Sq Ft | $/Sqft | Distance |
|---|---|---|---|---|---|---|
★ 2118 Park Drive Subject | $1,450,000* List Price | 5 | 4 | 1,801 | $753 | - |
A 3026 S Baker Pending | $1,088,000 List Price | 4 | 3 | 1,829 | $595 | 0.9 mi |
* Subject property listed price vs sold prices of comps.
Property is new construction or fully renovated.
The property features a brand new 3-bedroom ADU built in 2022 (<10 years old) and an extensively remodeled main residence. The main house includes a modern kitchen with stone countertops, newer cabinetry, recessed lighting, and double-pane windows, meeting the criteria for recent professional-level renovations and mint condition.
The property features a main residence plus a newer 2022-built 3-bedroom ADU, generating a robust $72,000 in annual gross rental income with established long-term tenancy.
The main bungalow has undergone professional-level remodeling, including an updated kitchen with stone countertops, recessed lighting, and double-pane windows, ensuring a move-in-ready condition.
A converted garage provides an additional bedroom with a private ensuite bath, offering excellent flexibility for multi-generational living or maximizing rental yields.
The conversion of the single-car garage into a bedroom eliminates traditional covered parking, which may be a drawback for a high-occupancy multi-unit property.
With a list price of $1.45M and a primary residence footprint of approximately 802 square feet, the property commands a significant premium that may challenge traditional appraisals.
Excellent opportunity for investors or owner-occupants seeking immediate cash flow, multiple living spaces, and additional rental upside. Located at 2118 S Park Dr, Santa Ana, CA 92707, this property features a charming main residence plus a newer 3-bedroom, 2-bath ADU built in 2022. The property currently generates approximately $6,000 per month in combined rental income — roughly $72,000 annually. The main house is occupied by a long-term tenant of approximately 14 years, providing valuable rental stability with annual rent increases. Current rents may also offer additional future upside toward fair-market levels, subject to applicable lease terms and rental regulations. The main residence is a charming circa-1949 bungalow that has undergone extensive professional-level remodeling. Interior upgrades include recessed ceiling lighting, an updated kitchen with black stone countertops, newer cabinetry, stainless-steel sink, easy-care tile flooring throughout, and double-pane windows. A backyard patio slider provides convenient access to the private outdoor living area with steel side-yard gates providing added privacy and security. Adding tremendous value is the 2022-built 3-bedroom, 2-bath ADU, creating a highly desirable two-unit living arrangement and multiple income possibilities. An investor can benefit from income from both residences, while an owner-occupant may choose to live in one unit and rent out the other to help offset the mortgage and monthly housing expenses. Ideal for a buy-and-hold investor, owner-investor, or multi-generational household, this property combines established rental income, a long-term tenancy, substantial improvements, a newer ADU, and future income potential. Approximately $72,000 in current annual gross rental income with potential for more — a compelling Santa Ana investment opportunity with cash flow from day one.
No exterior & parking available.
Grades K-5 • 0.3 mi
Grades K-8 • 0.8 mi
Grades 6-8 • 1.0 mi
No sensitive facilities data found.
| Feature | Subject | Average Home |
|---|---|---|
| Beds | 5.0 | 3.0 |
| Baths | 4.0 | 2.0 |
| Square foot | 1,801 | 1,531.136 |
| Lot Size | 6,300 | 6,702.356 |
| Price | $1.45M | $1.07M |
| Price per sq ft | $805 | $690 |
| Built year | 1949 | 1958 |
| HOA | $0 | $236 |
| Days on market | 5 | 51 |
Sep 4, 2026
$1,450,000
Initial Listing
Oct 28, 2011
$200,000
Public Record
Sep 25, 1998
$142,000
Public Record