
San Diego, California 92104
Development opportunity in the heart of North Park! 3815 Villa Terrace combines an existing three-unit property with ready-to-issue (RTI) plans for six ADUs totaling 4137 square feet of new construction + keeping an existing 1000FS(2 units) on a RM 3-8 lot allowing for a 2.25FAR. Two remodeled existing residences are planned to remain with $5500/month rents coming in while a new owner builds the R3 type construction ADU units. Seller to consider offers in price range between $1,400,000 and $1,800,000. Designed with livability in mind, the proposed 6 ADUs offer larger layouts that emphasize usable living space and everyday comfort. In a neighborhood that has seen substantial studio and micro-unit development, this project presents an opportunity to deliver a distinctive rental community combining remodeled residences with thoughtfully designed new construction just blocks from the heart of North Park at 30th and University Avenue. With significant design and planning work already completed, this property offers developers and investors a substantial head start. Plans and supporting project information are available for review. All marketing images are conceptual renderings, not photographs of completed improvements. Proposed ADUs are not yet built; final design and finishes may vary. RTI does not mean permits have been issued. Buyer to verify legal unit count, retained and proposed configuration, square footage, permit status, remaining fees, affordability restrictions, and development requirements.
Property is move-in ready.
Although originally built in 1923, the existing income-generating units have been remodeled, featuring updated flooring, fresh paint, and functional, move-in-ready interiors. The property is well-maintained and paired with ready-to-issue plans for future development.
Elementary School: McKinley Elementary School (9/10).
The property includes ready-to-issue (RTI) plans for six ADUs, significantly accelerating the development timeline and reducing entitlement risk for investors.
Two existing remodeled residences generate $5,500 in monthly rental income, providing a steady revenue stream to offset carrying costs during the construction phase.
Living area discrepancy between mls listing and other public or private record. mls listing living area = 5137, other record living area = 1392. Bedroom count discrepancy between mls listing and other public or private record. mls listing bedroom count = 11, other record bedroom count = 3.
Developing six new units while maintaining existing residences requires substantial capital investment and complex project management.
Although plans are RTI, the buyer must still finalize permit issuance, pay remaining fees, and verify all affordability or development restrictions.
No exterior & parking available.
Grades K-5 • 0.2 mi
Grades K-5 • 0.7 mi
Grades K-5 • 0.9 mi
No sensitive facilities data found.
| Feature | Subject | Average Home |
|---|---|---|
| Beds | 11.0 | 3.2 |
| Baths | 10.0 | 2.2 |
| Square foot | 5,137 | 1,752.269 |
| Lot Size | 5,131 | 6,446.159 |
| Price | $1.60M | $1.27M |
| Price per sq ft | $311 | $736 |
| Built year | 1923 | 1971 |
| HOA | $0 | $186 |
| Days on market | 32 | 41 |
Oct 16, 2026
$1,599,000
$1,799,000
-11% Price Drop
Initial Listing
Oct 14, 2026
$1,799,000
$1,800,000
+0% Price Increase
Initial Listing
Sep 23, 2026
$1,800,000
Initial Listing
Jan 29, 2024
$1,400,000
Public Record
Jun 26, 2023
$1,150,000
Public Record