
Long Beach, California 90802
This 22-unit multifamily High-Potential Investment Opportunity is listed at a List Price of $4,400,000—positioned well below the $4,557,952 Fair Market Value by 3%. With $157,952 in Instant Equity, this asset features a Mint Condition Rating following $530,000 in recent capital improvements. Located in the East Village Arts District, the property offers Panoramic City and Ocean Views and significant upside through RUBS implementation. This is a premier acquisition for Buy-and-Hold Investors or Multifamily Portfolio Managers seeking stabilized, high-yield cash flow.
Comparables within 1 miles sold in recently
| Address | Sold Price | Beds | Baths | Sq Ft | $/Sqft | Distance |
|---|---|---|---|---|---|---|
★ 445 E 3rd Subject | $4,400,000* List Price | 0 | 0 | 12,150 | $375 | - |
A 319 Elm Active | $4,800,000 List Price | 0 | 0 | 11,838 | $405 | 0.1 mi |
* Subject property listed price vs sold prices of comps.
Property is new construction or fully renovated.
While originally built in 1922, the property has undergone a comprehensive $530,000 capital improvement program. All 22 unit interiors are completely renovated with designer fixtures, modern flooring, and updated bathrooms. The significant investment in common areas and unit finishes qualifies it as mint condition with no immediate maintenance needed.
With approximately $530,000 recently invested in renovations, including designer interior finishes, common areas, and landscaping, the property offers a turnkey solution with minimized immediate CapEx requirements.
Situated in the heart of the East Village Arts District, the property benefits from a high Walk Score and proximity to transit and employment, ensuring a steady and reliable renter base.
The asset features a clear path to a 6.82% stabilized cap rate through market rent adjustments and the implementation of RUBS, representing a 16% potential increase in annual net operating income.
Built in 1922, the property may present long-term maintenance challenges or structural considerations inherent to vintage buildings that cosmetic renovations may not fully address.
The high-density unit mix on a relatively small 5,005-square-foot lot suggests a lack of on-site parking, which can be a significant drawback for tenants in the competitive Long Beach rental market.
445 E. 3rd Street is a 22-unit multifamily asset located in Long Beach’s East Village Arts District, a dense, walkable submarket within Downtown that continues to attract a steady base of renters driven by proximity to employment, transit, and lifestyle amenities. The property consists of (14) studio units and (8) 1BD/1BA, providing an efficient unit mix aligned with prevailing demand in the area. The seller has invested approximately $530,000 in capital improvements, including interior common areas (hallways, stairwells, keypads), unit interior renovations, new turf and landscaping on exteriors. All unit interiors are completely renovated with designer fixtures and finishes. Approximately $18,200 has been invested per studio unit renovation and ~$19,200 invested per 1BD/1BA renovation. 445 E. 3rd Street is priced at a 5.84% cap rate and 10.10 GRM in place, with clear embedded upside. As rents move to market and RUBS is implemented, the property stabilizes at a 6.82% cap rate and 9.12 GRM—a 98-basis-point expansion in yield and nearly a full point of GRM compression. That equates to $41,075 of additional annual NOI, a 16% increase in cash flow at no change in basis.
No exterior & parking available.
Grades K-5 • 0.2 mi
Grades K-5 • 0.2 mi
Grades K-5 • 0.4 mi
No sensitive facilities data found.
| Feature | Subject | Average Home |
|---|---|---|
| Beds | 0.0 | 2.0 |
| Baths | 0.0 | 1.0 |
| Square foot | 12,150 | 3,749.222 |
| Lot Size | 5,005 | 5,654.444 |
| Price | $4.40M | $1.44M |
| Price per sq ft | $362 | $381 |
| Built year | 1922 | 1928 |
| HOA | $0 | $0 |
| Days on market | 34 | 92 |
Aug 6, 2026
$4,400,000
Initial Listing
Aug 29, 2018
$4,704,000
Public Record
Dec 9, 2015
$3,400,000
Public Record
Jun 9, 2005
$1,850,000
Public Record
Dec 24, 1998
$64,500
Public Record