135 E 77th Street, Los Angeles, California 90003, Los Angeles, 90003 - 3 bed, 3 bath
Loading property details...
135 E 77th Street
Los Angeles, California 90003
ACTIVE
CONDITION: GOOD
3Beds
3Baths
1,814Sq Ft
5,102Lot Size
Property Price
LIST PRICE$615,000
EST. MARKET VALUE
$669,291
8% BelowMARKET VALUE
SUMMARY
This triplex presents a Strong Value Opportunity with a List Price of $615,000—positioned well below the $669,292 Fair Market Value by 8%. This valuation gap offers $54,292 in Instant Equity for the buyer. Featuring a Condition Rating of 3, the property includes individual utility meters and four renovated garages, providing immediate cash flow and operational efficiency. This is a stable, income-producing Residential Income Asset ideal for Buy-and-Hold Investors or Owner-Occupants looking to house-hack in a growing market.
Estimated Market Value
$669,291+$54,291 Equity Potential
Based on Realkey algorithm analyzing recent comparable sales in Los Angeles.
Comparable Sales Map
Comparables within 1 miles sold in recently
Map unavailable.
| Address | Sold Price | Beds | Baths | Sq Ft | $/Sqft | Distance |
|---|---|---|---|---|---|---|
★ 135 E 77th Street Subject | $615,000* List Price | 3 | 3 | 1,814 | $369 | - |
A 506 E 62nd Street Sold | $700,000 | 0 | 0 | 1,966 | $356 | 1.0 mi |
B 135 E 77th Street 3 Active | $615,000 List Price | 0 | 0 | 1,814 | $339 | 0.0 mi |
* Subject property listed price vs sold prices of comps.
Condition Analysis
See Full ReportOVERALL CONDITION SCORE
Good
TeardownExcellent
Property is move-in ready.
Although built in 1928, the property has undergone significant interior updates including modern tiled bathrooms, newer vanities, and laminate flooring. The listing notes recently renovated garages and individual meters, indicating the systems are functional and the property is well-maintained for its age, fitting the 5-15 year renovation profile.
PROSSTRENGTHS & OPPORTUNITIES
- Multi-Unit Income Potential
This triplex features three separate units with individual gas and electric meters, offering immediate cash flow and simplified utility management for the owner.
- Additional Revenue Streams
The property includes four recently renovated single-car garages, providing a significant opportunity to generate supplemental rental income beyond the residential units.
- High Tenant Appeal
Each unit is equipped with its own washer and dryer hookups, a premium convenience that enhances tenant retention and increases the property's competitive edge in the rental market.
CONSRISKS & DEFICIENCIES
- Vintage Infrastructure
Originally built in 1928, the property may require more frequent maintenance or capital expenditures to address aging plumbing, electrical, or structural components.
- Limited Unit Versatility
With all three units configured as 1-bedroom, 1-bathroom layouts, the property is restricted to a specific tenant demographic, potentially limiting long-term appreciation compared to multi-bedroom units.
About 135 E 77th Street
TRIPLEX INVESTMENT OPPORTUNITY! BUILT FOR CASH FLOW! Three units. Multiple income streams. Serious upside. Live in one and cash flow the others or create serious cash flow by renting all 3! Each unit features 1 bedroom, 1 bathroom, individual electrical and gas meters, plus washer and dryer hookups for added convenience and tenant appeal. An extended driveway leads to four recently renovated single-car garages, creating additional value and future income potential. 2 of the 3 units are being rented out. Located in a growing Los Angeles market with stable, strong tenants already in place and room to increase cash flow over time. Income-producing properties with this kind of upside don’t come around often. Buy now, build equity, and capitalize on the growth potential!
Property Details
Public Facts
- Property Type
- Triplex
- Year Built
- 1928
- Lot Size
- 5,102 Sq. Ft.
Interior
- Total Bedrooms
- 3
- Total Bathrooms
- 3 (3 Full, 0 Half)
Exterior & Parking
No exterior & parking available.
Utilities & Misc
- HOA Fee
- $0 / Month
Neighborhood Insights
Sensitive Facilities
No sensitive facilities data found.
Neighborhood Comparison
| Feature | Subject | Average Home |
|---|---|---|
| Beds | 3.0 | 4.6 |
| Baths | 3.0 | 3.0 |
| Square foot | 1,814 | 2,187.451 |
| Lot Size | 5,102 | 5,841.385 |
| Price | $615.0K | $841.5K |
| Price per sq ft | $339 | $385 |
| Built year | 1928 | 1928 |
| HOA | $0 | $0 |
| Days on market | 16 | 85 |
Pricing History
Listed for Sale
Aug 24, 2026
$615,000
Initial Listing