
Los Angeles, California 90033
This property is part of a portfolio that is available for purchase via online auction at FRE.com/580W. Please visit to learn more. Welcome to 354 N Breed St, an exceptional brand-new construction (Non-RSO) completed in 2024, offering a premier investment opportunity in the heart of Boyle Heights. This striking multi-unit development features three contemporary buildings, housing a total of six spacious units—350, 350 1/2, 352, 352 1/2, 354, and 354 1/2—all designed with modern elegance and tenant convenience in mind. Boasting an impressive projected rental income of $21,850.00 per month, this asset presents a lucrative opportunity for investors seeking strong cash flow and long-term appreciation. total current rental income (corp lessee) $21,850.00 per month, making it an excellent investment opportunity with strong cash flow potential. Unit 350 1/2 (Studio/1Bath) – $2,600.00 Unit 350 (2Bed/2Bath) – $2,800.00 Unit 352 (2Bed/2Bath) – $2,800.00 Unit 352 1/2 (3B/4B + 1 Den) – $4,550.00 Unit 354 1/2 (3B/4B + 1 Den) – $4,550.00 Unit 354 (3B/4B + 1 Den) – $4,550.00 Total Monthly Rental Income: $21,850.00 Total Annual Rental Income: $262,200.00
Property is new construction or fully renovated.
Brand new construction completed in 2024. The property features modern kitchens with stainless steel appliances, contemporary bathrooms with LED mirrors and walk-in showers, and new energy-efficient mini-split HVAC systems.
As a 2024 completion, this property is exempt from the Los Angeles Rent Stabilization Ordinance (RSO), allowing for market-rate rent adjustments and significantly lower immediate maintenance costs.
The property boasts an impressive projected gross annual income of $262,200, offering investors a strong cap rate and immediate high-volume cash flow in a growing submarket.
The mix of studio, 2-bedroom, and large 3-bedroom units with dens caters to a wide demographic of tenants, from single professionals to large families, ensuring broad market appeal.
Living area discrepancy between mls listing and other public or private record. mls listing living area = 90360, other record living area = 6257.
With six units across three buildings on a 6,257 square foot lot, the property features high density which likely results in limited outdoor common space and tight parking configurations.
The $3.3 million price point is at the higher end for the Boyle Heights area, potentially limiting the pool of buyers to seasoned investors and requiring a substantial down payment for favorable financing.
No exterior & parking available.
No sensitive facilities data found.
| Feature | Subject | Average Home |
|---|---|---|
| Beds | 0.0 | 4.5 |
| Baths | 0.0 | 2.9 |
| Square foot | 90,360 | 2,090.331 |
| Lot Size | 6,257 | 5,852.908 |
| Price | $3.25M | $830.9K |
| Price per sq ft | $36 | $394 |
| Built year | 2023 | 1928 |
| HOA | $0 | $0 |
| Days on market | 114 | 87 |
Sep 23, 2026
$3,249,000
$3,300,000
-2% Price Drop
Initial Listing
Jul 18, 2026
$3,300,000
Initial Listing
Aug 12, 2020
$510,000
Public Record